Rating Rationale
March 18, 2021 | Mumbai
Indus Towers Limited
Long term rating Removed from 'Watch Negative'; Ratings reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.11500 Crore
Long Term RatingCRISIL AA+/Stable (Removed from 'Rating Watch with Negative Implications'; Rating Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.2500 Crore BondCRISIL AA+/Stable (Removed from 'Rating Watch with Negative Implications'; Rating Reaffirmed)
Rs.6000 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has removed its rating on the long-term bank facilities and bonds of Indus Towers Ltd (Indus Towers) from ‘Rating Watch with Negative Implications’ and assigned a ‘Stable’ outlook, while reaffirming the rating at CRISIL AA+’; the rating on the short-term facilities and commercial paper has been reaffirmed at 'CRISIL A1+'.

 

The rating action factors in the expectation that the company will sustain its credit risk profile over the medium term even in a scenario of significant loss of tenancies either due to further consolidation in the telecom industry or discontinuation of operations by a large customer. The potential weakening of business risk profile could be offset by sustaining of strong financial risk profile.

 

CRISIL Ratings also takes note of the security package being held by Indus Towers as part of its merger with the erstwhile Bharti Infratel Ltd and erstwhile Indus Towers Ltd, which partly cushions Indus Towers in case Vodafone Idea Ltd (VIL) discontinues its operations within a defined time frame. The security package could be invoked in the event VIL is unable to satisfy certain payment obligations under its master services agreement (MSA) with Indus Towers. The package includes a prepayment in cash of Rs 2,400 crore, which was made by VIL to Indus Towers in respect of its present and future obligations under the MSA; a primary pledge over shares owned by Vodafone Plc in Indus Towers with a value of Rs 4,000 crore (as on Aug 31, 2020) and a secondary pledge over shares owned by Vodafone Plc in Indus Towers with a maximum liability cap of Rs 4,250 crore.

 

The ratings continue to reflect the strong market position of Indus Towers in the Indian telecom tower market and healthy financial risk profile, supported by expectation of strong cash accrual. These strengths are partially offset by high customer concentration and large working capital requirement.

 

Indus Towers is expected to follow a prudent financial policy towards capital expenditure (capex) and dividend. Net debt to EBITDA (earnings before interest, tax, depreciation and amortisation) ratio (excluding leases) is expected to remain within 1 time over the medium term. The telecom sector is susceptible to technological changes and high competitive intensity, which could impact cash accrual and thereby leverage ratio and hence will continue to be key monitorables.

 

In line with the merger agreement, Indus Towers paid dividend of Rs 4,800 crore during the quarter ending March 2021. However, the dividend payout is expected to be normal over the medium term. Any deviation to the dividend payout expectation will remain a key rating sensitivity factor.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of Indus Towers and its subsidiaries. This is because all these entities, collectively referred to as Indus Towers, operate in the same business and have a common management.


Earlier, CRISIL Ratings had combined the business and financial risk profiles of erstwhile Bharti Infratel Ltd and erstwhile Indus Towers, and their subsidiaries. All these companies have merged into Indus Towers effective November 19, 2020.

 

Please refer Annexure - Details of Consolidation, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

Strong market position in the telecom tower business

Indus Towers has established a strong market position in the industry with 1.75 lakh towers and over 3.18 lakh co-locations as on December 31, 2020; it is well spread in all 22 circles. The entity has become India’s largest telecom tower company, with over one-third of the industry’s telecom towers. It is also the largest tower company globally, outside China, in terms of co-locations.

 

Strong financial risk profile

Financial risk profile is marked by a healthy capital structure and comfortable debt protection metrics. Net debt to EBITDA ratio (excluding leases) is expected to remain below 1 time over the medium term. Sizeable dividend payout or any large, debt-funded capex, which may constrain capital structure, are key rating sensitivity factors.

 

Weaknesses

Large working capital requirement

The telecom tower industry is capital intensive, though capex is largely build to order. The company has added about 18,000 towers (net) in the past five years, ended December 31, 2020. It may further add towers in under-penetrated areas and will also continue to invest in maintenance and upgradation of existing towers, and undertake energy-efficient initiatives to curb diesel consumption.

 

High customer concentration

Massive consolidation and exits in the Indian telecom industry have constrained the tenancies of Indus Towers over the past two years, leading to high customer concentration. The average tenancy ratio declined significantly to 1.82 times as on December 31, 2020, from 2.29 times as on March 31, 2018 (prior to the merger). Accordingly, further consolidation in the telecom industry and its impact on the company remain monitorables.

Liquidity: Strong

Cash and liquid investments stood at over Rs 3,000 crore as on December 31, 2020. Cash accrual from operations should suffice to fund capex as well as repay debt over the medium term.

Outlook Stable

Indus Towers will continue to benefit over the medium term from its strong market position and long-term contracts with large telecom players. Financial risk profile should continue to be supported by comfortable debt protection metrics and capital structure.

Rating Sensitivity factors

Upward factors

  • Improvement in tenancy and revenue leading to higher profitability, with EBITDA margin steady at over 45% or return on capital employed above 30%
  • Technological changes requiring roll-out of new cell sites by telecom operators

 

Downward factors

  • Significant weakening of operating performance owing to further consolidation of tenants or exit of any large tenant
  • Any substantial, debt-funded capex or dividend payout constraining debt protection metrics such that net debt to EBITDA (excluding leases) ratio sustain above 1.5 times

About the Company

Indus Towers provides tower and related infrastructure and deploys, owns and manages telecom towers and communication structures for various mobile operators. Bharti Airtel Ltd and Vodafone Group Plc own 41.73% and 28.12%, respectively, in the company; the remaining is held by the public.

 

On a pro-forma basis, net profit was Rs 2,415 crore on revenue of Rs 7,582 crore during the nine months ended December 31, 2020, compared with Rs 2,649 crore and Rs 5,151 crore, respectively, during the corresponding period of the previous fiscal.

Key Financial Indicators (pro-forma*)

Particulars (for year ended Mar 31)

Unit

2020

2019

Operating revenue

Rs crore

25,562

25,293

Profit after tax (PAT)

Rs crore

5,027

4,072

PAT margin

%

19.7

16.1

Adjusted debt/adjusted networth

Times

N.A.

N.A.

Interest coverage

Times

10.64

15.38

* as reported by the company; N.A.: Not Available

Note: The company started adopting Ind AS-116 with effect from April 1, 2019. Hence, financials for fiscal 2020 may not be comparable with that of fiscal 2019.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity Levels

Rating assigned with outlook

NA

Overdraft facility *

NA

NA

NA

1250

NA

CRISIL A1+

NA

Overdraft facility

NA

NA

NA

650

NA

CRISIL A1+

NA

Proposed long-term
bank loan facility

NA

NA

NA

3275.4

NA

CRISIL AA+/Stable

NA

Short-term loan

NA

NA

NA

700

NA

CRISIL A1+

NA

Short-term loan *

NA

NA

NA

2250

NA

CRISIL A1+

NA

Working Capital demand loan

NA

NA

NA

500

NA

CRISIL A1+

NA

Term loan -1

NA

NA

May-21

125

NA

CRISIL AA+/Stable

NA

Term loan -2

NA

NA

May-23

525

NA

CRISIL AA+/Stable

NA

Term loan -3

NA

NA

May-21

41.60

NA

CRISIL AA+/Stable

NA

Term loan -4

NA

NA

Feb-24

250

NA

CRISIL AA+/Stable

NA

Term loan -5

NA

NA

Feb-24

300

NA

CRISIL AA+/Stable

NA

Term loan -6

NA

NA

Dec-23

302.50

NA

CRISIL AA+/Stable

NA

Term loan -7

NA

NA

Dec-23

229.20

NA

CRISIL AA+/Stable

NA

Term loan -8

NA

NA

Dec-23

206.30

NA

CRISIL AA+/Stable

NA

Term loan -9

NA

NA

Dec-23

895

NA

CRISIL AA+/Stable

NA

Commercial paper

NA

NA

7-365 days

6,000

Simple

CRISIL A1+

NA

Bonds#

NA

NA

NA

2,500

NA

CRISIL AA+/Stable

* Interchangeable with working capital demand loan
#Yet to be issued

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Smartx Services Ltd

Fully consolidated

Wholly owned subsidiary

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 11500.0 CRISIL AA+/Stable / CRISIL A1+   -- 18-12-20 CRISIL AA+/Watch Negative / CRISIL A1+   --   -- --
Non-Fund Based Facilities ST   --   -- 18-12-20 CRISIL A1+   --   -- --
Bond LT 2500.0 CRISIL AA+/Stable   -- 18-12-20 CRISIL AA+/Watch Negative   --   -- --
Commercial Paper ST 6000.0 CRISIL A1+   -- 18-12-20 CRISIL A1+ 05-07-19 CRISIL A1+   -- --
      --   -- 30-11-20 CRISIL A1+   --   -- --
      --   -- 30-07-20 CRISIL A1+   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Overdraft Facility 650 CRISIL A1+ Bank Guarantee 150 CRISIL A1+
Overdraft Facility* 1250 CRISIL A1+ Proposed Long Term Bank Loan Facility 4750 CRISIL AA+/Watch Negative
Proposed Long Term Bank Loan Facility 3275.4 CRISIL AA+/Stable Overdraft Facility* 1050 CRISIL A1+
Short Term Loan 700 CRISIL A1+ Short Term Loan 1550 CRISIL A1+
Short Term Loan* 2250 CRISIL A1+ Short Term Loan* 1000 CRISIL A1+
Term Loan 2874.6 CRISIL AA+/Stable Short Term Loan^ 300 CRISIL A1+
Working Capital Demand Loan 500 CRISIL A1+ Term Loan 2700 CRISIL AA+/Watch Negative
Total 11500 - Total 11500 -

* Interchangeable with working capital demand loan
^ Interchangeable with overdraft

Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Rating Criteria for Mobile Telephony Services
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


ROUNAK AGARWAL
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
ROUNAK.AGARWAL@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html